County Profile for Chippewa - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,632,524 Total Charges 85,833,829
Fixed Assets 21,704,831 Contract Allowance 42,391,285
Other Assets 20,641,174 Operating Revenue 43,442,544
Total Assets 55,978,529 Operating Expenses 44,077,909
Current Liabilities 6,256,659 Operating Margin -635,365
Long Term Liabilities 41,505,978 Other Income 3,962,138
Total Equity 8,215,892 Other Expense 0
Total Liabilities and Equity 55,978,529 Net Profit or Loss 3,326,773

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $66,938 Revenue per Bed $1,670,867 Revenue per Person $43,442,544
Net Margin per Discharge ($979) Net Margin per Bed ($24,437) Net Margin per Person ($635,365)
Net Profit per Discharge $5,126 Net Profit per Bed $127,953 Net Profit per Person $3,326,773
Net Fixed Assets per Discharge $33,443 Net Fixed Assets per Bed $834,801 Net Fixed Assets per Bed $21,704,831
Long Term Debt per Discharge $63,954 Long Term Debt per Bed $1,596,384 Long Term Debt per Person $41,505,978
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 25.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,578 Net Fixed Assets 1,402 Population Estimate 1,151
Total Revenue 1,431 Long Term Liabilities 716 Total Patient Discharges 1,662
Net Margin 1,880 Total Patient Beds 1,621
Net Profit or Loss 1,028

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,421,147 4,251,051 1.5105
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 117,570 213,123 0.5517
44 Skilled Nursing Care 0 0
50 Operating Room 3,204,872 3,955,861 0.8102
51 Recovery Room 0 0
52 Labor and Delivery Room 192,203 408,074 0.4710

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,449,558 13 Nursing Administration 658,219
02,03 Captial Related - Movable Equipment 1,807,269 14 Central Services and Supply 0
04 Employee Benefits 5,177,101 15 Pharmacy 0
05 Administrative and General 4,540,349 16 Medical Records and Medical Library 931,185
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 871,542 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 472,635 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 193,316 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,101,174

County Profile for Chippewa - 2019